Annual report pursuant to Section 13 and 15(d)

Stock-Based Compensation

v3.22.4
Stock-Based Compensation
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

Note 14 — Stock-Based Compensation

 

Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan

 

The Lucid Diagnostics Inc. 2018 Long-Term Incentive Equity Plan (“Lucid Diagnostics Inc. 2018 Equity Plan”) is separate and apart from the PAVmed Inc. 2014 Equity Plan discussed below. The Lucid Diagnostics Inc. 2018 Equity Plan is designed to enable Lucid Diagnostics Inc. to offer employees, officers, directors, and consultants, as defined, an opportunity to acquire shares of common stock of Lucid Diagnostics Inc. The types of awards that may be granted under the Lucid Diagnostics Inc. 2018 Equity Plan include stock options, stock appreciation rights, restricted stock, and other stock-based awards subject to limitations under applicable law. All awards are subject to approval by the Lucid Diagnostics Inc. board of directors.

 

A total of 9,144,000 shares of common stock of Lucid Diagnostics Inc. are reserved for issuance under the Lucid Diagnostics Inc. 2018 Equity Plan, with 3,821,139 shares available for grant as of December 31, 2022. The share reservation is not diminished by a total of 423,300 stock options and 50,000 restricted stock awards granted outside the Lucid Diagnostics Inc. 2018 Equity Plan, as of December 31, 2022. In January 2023, the number of shares available for grant was increased by 2,500,000 in accordance with the evergreen provisions of the plan.

 

Lucid Diagnostics Inc. Stock Options

 

Lucid Diagnostics Inc. stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan and stock options granted outside such plan are summarized as follows:

 

    Number of Stock Options     Weighted Average Exercise Price     Remaining Contractual Term (Years)     Intrinsic Value(2)  
Outstanding stock options at December 31, 2020     1,399,242     $ 0.61       8.0       -   
Granted(1)     20,000     $ 9.08                  
Exercised         $                  
Forfeited         $                  
Outstanding stock options at December 31, 2021     1,419,242     $ 0.73       7.0     $ 6,665  
Granted(1)     2,365,000     $ 3.68                  
Exercised     (965,341 )   $ 0.72                  
Forfeited     (253,524 )   $ 3.83                  
Outstanding stock options at December 31, 2022(3)     2,565,377     $ 3.14       8.3     $ 428  
Vested and exercisable stock options at December 31, 2022     1,119,006     $ 2.53       7.1     $ 428  

 

(1)

Stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan and those granted outside such plan generally vest ratably over twelve quarters, with the vesting commencing with the grant date quarter-end, and have a ten-year contractual term from date-of-grant.
(2) The intrinsic value is computed as the difference between the quoted price of the Lucid Diagnostics Inc. common stock on each of December 31, 2022 and December 31, 2021 and the exercise price of the underlying Lucid Diagnostics Inc. stock options, to the extent such quoted price is greater than the exercise price.
(3) The outstanding stock options presented in the table above, are inclusive of 423,300 stock options granted outside the Lucid Diagnostics Inc. 2018 Equity Plan, as of December 31, 2022 and December 31, 2021.

 

See Note 5, Related Party Transactions, for a summary of the stock-based compensation expense recognized with respect to the stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan to the Physician Inventors.

 

Subsequent to December 31, 2022, in January and February 2023, the company granted 2,672,500 stock options with a weighted average exercise price of $1.31 which will generally vest one-third after one year then ratably over the next eight quarters.

 

 

Note 14 — Stock-Based Compensation - continued

 

Lucid Diagnostics Inc. Restricted Stock Awards

 

Lucid Diagnostics Inc. restricted stock awards granted under the Lucid Diagnostics Inc. 2018 Equity Plan and restricted stock awards granted outside such plan are summarized as follows:

 

    Number of Restricted Stock Awards     Weighted Average Grant Date Fair Value  
Unvested restricted stock awards as of December 31, 2020         $  
Granted     1,947,795       12.76  
Vested            
Forfeited     (7,055 )     13.11  
Unvested restricted stock awards as of December 31, 2021(1)     1,940,740     $ 12.76  
                 
Unvested restricted stock awards as of December 31, 2021     1,940,740     $ 12.76  
Granted     320,000       4.53  
Vested     (169,320 )     13.48  
Forfeited            
Unvested restricted stock awards as of December 31, 2022(1)     2,091,420     $ 11.44  

 

(1) The unvested restricted stock awards presented in the table above, are inclusive of 50,000 restricted stock awards granted outside the Lucid Diagnostics Inc. 2018 Equity Plan as of December 31, 2022 and December 31, 2021.

 

On January 7, 2022, 320,000 restricted stock awards were granted under the Lucid Diagnostics Inc 2018 Equity Plan, with such restricted stock awards having a single vesting date on January 7, 2025, and an aggregate grant date fair value of approximately $1.4 million, measured as the grant date closing price of Lucid Diagnostics Inc. common stock, with such aggregate estimated fair value recognized as stock-based compensation expense ratably on a straight-line basis over the vesting period, which is commensurate with the service period. The restricted stock awards are subject to forfeiture if the requisite service period is not completed.

 

PAVmed Inc. 2014 Equity Plan

 

The PAVmed Inc. 2014 Long-Term Incentive Equity Plan (the “PAVmed Inc. 2014 Equity Plan”), is separate and apart from the Lucid Diagnostics Inc. 2018 Equity Plan (as such equity plan is discussed above).

 

 

Note 14 — Stock-Based Compensation - continued

 

Stock-Based Compensation Expense

 

The stock-based compensation expense recognized by the Company for both the Lucid Diagnostics Inc. 2018 Equity Plan and the PAVmed Inc. 2014 Equity Plan, for the periods indicated, was as follows:

 

    2022     2021  
    Years Ended December 31,  
    2022     2021  
Lucid Diagnostics Inc 2018 Equity Plan – cost of revenue   $ 13     $  
Lucid Diagnostics Inc 2018 Equity Plan – sales and marketing expenses     968       8  
Lucid Diagnostics Inc 2018 Equity Plan - general and administrative expenses     12,691       9,073  
Lucid Diagnostics Inc 2018 Equity Plan - research and development expenses     187       66  
PAVmed Inc 2014 Equity Plan - cost of revenue     3        
PAVmed Inc 2014 Equity Plan - sales and marketing expenses     654       202  
PAVmed Inc 2014 Equity Plan - general and administrative expenses     262       38  
PAVmed Inc 2014 Equity Plan - research and development expenses     213       212  
Total stock-based compensation expense   $ 14,991     $ 9,599  

 

The stock-based compensation expense, as presented above, is inclusive of: stock options and restricted stock awards granted under the Lucid Diagnostics Inc. 2018 Equity Plan to employees of PAVmed Inc., the Physician Inventors, and members of the board of directors of Lucid Diagnostics Inc., as well as the stock options granted under the PAVmed Inc. 2014 Equity Plan to the Physician Inventors.

 

As of December 31, 2022, unrecognized stock-based compensation expense and weighted average remaining requisite service period with respect to stock options and restricted stock awards issued under each of the Lucid Diagnostics Inc. 2018 Equity Plan and the PAVmed Inc. 2014 Equity Plan, as discussed above, is as follows:

 

    Unrecognized Expense     Weighted Average Remaining Service Period (Years)  
Lucid Diagnostics Inc. 2018 Equity Plan                
Stock Options   $ 3,248       2.1  
Restricted Stock Awards   $ 4,064       0.5  
PAVmed Inc. 2014 Equity Plan                
Stock Options   $ 1,139       1.4  
Restricted Stock Awards   $ 148       1.0  

 

Stock-based compensation expense recognized with respect to stock options granted under the Lucid Diagnostics Inc. 2018 Equity Plan was based on a weighted average estimated fair value of such stock options of $2.30 per share and $5.13 per share during the periods ended December 31, 2022 and 2021, respectively, calculated using the following weighted average Black-Scholes valuation model assumptions:

 

    2022     2021  
    Years Ended December 31,  
    2022     2021  
Expected term of stock options (in years)     5.6       5.7  
Expected stock price volatility     71 %     70 %
Risk free interest rate     2.1 %     1.3 %
Expected dividend yield     %     %

 

 

Note 14 — Stock-Based Compensation - continued

 

Lucid Diagnostics, Inc Employee Stock Purchase Plan (“ESPP”)

 

The Lucid Diagnostics Inc Employee Stock Purchase Plan (“Lucid Diagnostics Inc ESPP”), initial six-month stock purchase period was April 1, 2022 to September 30, 2022. A total of 84,030 shares of common stock of Lucid Diagnostics Inc were purchased for proceeds of approximately $109 on September 30, 2022 under the Lucid Diagnostics Inc. ESPP. The Lucid Diagnostics Inc. ESPP has a total reservation of 500,000 shares of common stock of which 415,970 shares are available-for-issue as of December 31, 2022. In January 2023, the number of shares available-for-issue was increased by 500,000 in accordance with the evergreen provisions of the plan.